| Revenue | DKK 70K | +167% |
| EBITDA | DKK 70K | +167% |
| Net profit | DKK 57K | +113% |
| Total assets | DKK 235K | +110% |
| Equity | DKK 148K | +63% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 4 | 38 | -0 | 5 | -0 | 10 | -27 | 17 | 34 | -55 | 26 | 70 |
| Staff expenses | -34 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -3 | 38 | -0 | 5 | -0 | 10 | -27 | 17 | 34 | -55 | 26 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -3 | 38 | -0 | 5 | -0 | 10 | -27 | 17 | 34 | -55 | 26 | 70 |
| Net financials | 0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 1 | -0 |
| Profit before tax | -28 | -3 | 37 | -0 | 5 | -0 | 9 | -27 | 17 | 34 | -54 | 27 | 70 |
| Tax | -6 | -1 | 7 | -0 | 1 | -0 | 1 | -6 | 4 | 6 | -0 | -0 | 12 |
| Net profit | -22 | -3 | 30 | -0 | 4 | -0 | 9 | -21 | 13 | 28 | -54 | 27 | 57 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 83 | 143 | 108 | 108 | 108 | 168 | 86 | 154 | 199 | 96 | 112 | 235 |
| Equity | 58 | 55 | 85 | 85 | 89 | 89 | 98 | 76 | 90 | 117 | 64 | 91 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 4 | 0 | 0 | 12 |
| Short-term debt | 9 | 27 | 58 | 23 | 18 | 19 | 70 | 10 | 65 | 78 | 33 | 21 | 74 |
| Total debt | 9 | 27 | 58 | 23 | 19 | 19 | 71 | 10 | 65 | 82 | 33 | 21 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|