| Revenue | DKK 1,4M | -15% |
| EBITDA | DKK -169K | -145% |
| Net profit | DKK -287K | -241% |
| Total assets | DKK 678K | -22% |
| Equity | DKK 170K | -67% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.560 | 1.345 | 1.392 | 1.635 | 1.395 |
| Staff expenses | -1.191 | -1.120 | -1.061 | -1.257 | -1.564 |
| EBITDA | 369 | 225 | 331 | 377 | -169 |
| Depreciation & amort. | -67 | -110 | -115 | -104 | -119 |
| EBIT | 302 | 115 | 217 | 273 | -288 |
| Net financials | -9 | -7 | -4 | -11 | -1 |
| Profit before tax | 294 | 107 | 213 | 262 | -289 |
| Tax | 65 | 24 | 47 | 57 | -2 |
| Net profit | 229 | 84 | 166 | 205 | -287 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.253 | 870 | 870 | 867 | 678 |
| Equity | 56 | 140 | 306 | 510 | 170 |
| Long-term debt | 375 | 375 | 195 | -14 | -12 |
| Short-term debt | 822 | 356 | 369 | 343 | 495 |
| Total debt | 1.197 | 731 | 564 | 343 | 495 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Founder | Founder | 2012 – 2019 |
CS Management | Management | 2012 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bach | Founder | 0 companies |
| Claus Skov | Management | 0 companies |