| Revenue | DKK 12K | -96% |
| EBITDA | DKK -91K | -687% |
| Net profit | DKK -80K | -1460% |
| Total assets | DKK 221K | -29% |
| Equity | DKK 112K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 128 | 117 | 497 | 219 | 338 | 292 | 300 | 12 |
| Staff expenses | -10 | -71 | -1 | -1 | -182 | -351 | -240 | -284 | -103 |
| EBITDA | 0 | 0 | -27 | 88 | 37 | -13 | 52 | 15 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -27 | 52 | 37 | -13 | 52 | 15 | -91 |
| Net financials | 0 | 0 | -12 | 0 | -3 | -8 | -4 | -21 | -7 |
| Profit before tax | 0 | 0 | -39 | 52 | 34 | -21 | 48 | -6 | -97 |
| Tax | 0 | 0 | -0 | 3 | 8 | 2 | 9 | -1 | -17 |
| Net profit | 0 | 0 | -39 | 49 | 26 | -23 | 39 | -5 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 82 | 111 | 172 | 247 | 237 | 202 | 312 | 221 |
| Equity | 80 | 81 | 41 | 91 | 175 | 159 | 198 | 193 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 70 | 81 | 73 | 78 | 5 | 119 | 109 |
| Total debt | 0 | 1 | 70 | 81 | 73 | 78 | 5 | 119 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2012 | — | — |
NF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YL Venture IVS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
Laurynas Capital IVS | Company | 10.0% | 10.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Elena Westh Jacobsen | Management | 0 companies |
| Nina Færgemann | Management | 0 companies |