| Revenue | DKK -264K | -48% |
| EBITDA | DKK 1,2M | -15% |
| Net profit | DKK 522K | +1409% |
| Total assets | DKK 6,7M | -65% |
| Equity | DKK 4,3M | -76% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -90 | -124 | -158 | -506 | -264 |
| Staff expenses | -415 | -368 | -397 | -1.255 | -229 |
| EBITDA | 4.169 | -491 | -555 | 1.391 | 1.184 |
| Depreciation & amort. | 2.337 | -22 | -1.583 | 1.576 | 839 |
| EBIT | 1.832 | -514 | -2.138 | -185 | 345 |
| Net financials | 321 | 901 | 10.271 | 220 | 176 |
| Profit before tax | 2.153 | 388 | 8.132 | 35 | 522 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.153 | 388 | 8.132 | 35 | 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.379 | 12.978 | 16.775 | 19.004 | 6.658 |
| Equity | 10.314 | 12.927 | 15.909 | 18.259 | 4.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 51 | 865 | 745 | 2.355 |
| Total debt | 65 | 51 | 865 | 745 | 2.355 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Management | Management | 2012 |
NA Management | Management | 2012 |
| Former (1) | ||
PA Management | Management | 2012 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Avlund Frandsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Nicolas Aagaard | Management | 0 companies |