| Revenue | DKK 445K | +513% |
| EBITDA | DKK -1,6M | +24% |
| Net profit | DKK -1,9M | +10% |
| Total assets | DKK 1M | +38% |
| Equity | DKK -4,7M | -71% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 290 | 1.795 | 729 | 73 | 445 |
| Staff expenses | -958 | -1.932 | -2.006 | -2.149 | -2.033 |
| EBITDA | -668 | -137 | -1.277 | -2.077 | -1.589 |
| Depreciation & amort. | -8 | -8 | -158 | -72 | -86 |
| EBIT | -676 | -145 | -1.435 | -2.149 | -1.674 |
| Net financials | 70 | -140 | -123 | 12 | -253 |
| Profit before tax | -605 | -284 | -1.558 | -2.137 | -1.927 |
| Tax | -0 | 7 | -0 | -0 | 5 |
| Net profit | -605 | -291 | -1.558 | -2.137 | -1.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.255 | 987 | 936 | 758 | 1.046 |
| Equity | -455 | -746 | -605 | -2.738 | -4.670 |
| Long-term debt | 585 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.126 | 1.733 | 1.541 | 3.496 | 5.716 |
| Total debt | 3.711 | 1.733 | 1.541 | 3.496 | 5.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CM Management | Management | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peer Kjaer Consulting Aps | Company | 20.0% | 20.0% | 2015 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Josef Kirchenmajer | Chief Executive Officer | 0 companies |
| Claus Michael Holm | Management | 0 companies |
| Søren Gotfred Damstrup | Chief Executive Officer | 0 companies |
| Richard Thomas Corcoran | Chief Executive Officer | 0 companies |
| Peer Kjær | Chief Executive Officer | 0 companies |
| Mario Enzezberger | Board of Directors | 0 companies |
| Claudia Christine Jölli | Board of Directors | 0 companies |