| Revenue | DKK -61K | +90% |
| EBITDA | DKK -61K | -90% |
| Net profit | DKK -686K | -2253% |
| Total assets | DKK 430K | -61% |
| Equity | DKK -553K | -519% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 105 | -235 | 717 | 1.061 | 1.280 | 1.454 | 1.237 | 878 | 747 | 1.797 | -32 | -61 |
| Staff expenses | -0 | -0 | -0 | -858 | -1.097 | -1.236 | -1.354 | -1.148 | -491 | -39 | -26 | -0 | -0 |
| EBITDA | -134 | 105 | -242 | -142 | -36 | 44 | 101 | 88 | 386 | 709 | 1.771 | -32 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -12 | -6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | 105 | -242 | -151 | -48 | 38 | 98 | 88 | 386 | 709 | 1.771 | -32 | -61 |
| Net financials | -4 | -12 | -6 | -9 | -37 | -8 | -9 | -5 | -8 | -464 | -59 | -4 | -631 |
| Profit before tax | -138 | 93 | -247 | -160 | -84 | 30 | 89 | 83 | 379 | 245 | 1.712 | -36 | -692 |
| Tax | -31 | 23 | -1 | -33 | 42 | -0 | -25 | 19 | 83 | 116 | 426 | -7 | -7 |
| Net profit | -107 | 70 | -246 | -127 | -126 | 30 | 113 | 64 | 295 | 129 | 1.286 | -29 | -686 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 659 | 447 | 556 | 299 | 538 | 575 | 582 | 783 | 744 | 1.993 | 1.113 | 430 |
| Equity | -27 | 43 | -203 | -330 | -456 | -427 | -313 | -249 | 47 | 176 | 1.461 | 132 | -553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 0 | 0 | 0 |
| Short-term debt | 409 | 616 | 650 | 886 | 755 | 965 | 888 | 831 | 736 | 452 | 532 | 981 | 983 |
| Total debt | 409 | 616 | 650 | 886 | 755 | 965 | 888 | 831 | 736 | 568 | 532 | 981 | 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2014 | — | — |
TW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OEMA ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2020 | |
K22 Invest ApS | Company | 50.0% | 50.0% | 2021 |
Truckerkop Holding IVS | Company | 33.3% | 33.3% | 2016 |
P29 ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 20.0% | 20.0% | 2020 | |
SUNSCREEN HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Helden | Management | 0 companies |
| Thomas Wagner Hess | Management | 0 companies |