| Revenue | DKK -8K | -96% |
| EBITDA | DKK -8K | +96% |
| Net profit | DKK 5K | -100% |
| Total assets | DKK 12K | +1193% |
| Equity | DKK -3K | +96% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 222 | -364 | -586 | -215 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | -364 | -586 | -215 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | -364 | -586 | -215 | -8 |
| Net financials | 5 | -224 | -1.076 | 6.258 | 0 |
| Profit before tax | 227 | -588 | -1.662 | 6.044 | -8 |
| Tax | 56 | -0 | -0 | 60 | -12 |
| Net profit | 171 | -588 | -1.662 | 5.984 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 515 | 10.377 | 8.805 | 1 | 12 |
| Equity | 500 | 884 | -8.191 | -67 | -3 |
| Long-term debt | 0 | 8.752 | 15.502 | 0 | 0 |
| Short-term debt | 15 | 741 | 1.494 | 68 | 15 |
| Total debt | 15 | 9.493 | 16.996 | 68 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TS Management | Management | 2012 – 2016 |
ME Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Jensen | Management | 0 companies |
| Morten Elmquist Erichsen | Chief Executive Officer | 0 companies |
| Kasper Bruus Christensen | Board of Directors | 0 companies |
| Jesper Axel Gotfredsen | Board of Directors | 0 companies |
| Robin Heino Eriksen | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Chairman | 0 companies |