| Revenue | DKK 3,4M | +54% |
| EBITDA | DKK 1,4M | +40% |
| Net profit | DKK 1M | +29% |
| Total assets | DKK 4,9M | +61% |
| Equity | DKK 1,2M | +555% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -87 | -150 | 1.379 | 2.195 | 3.384 |
| Staff expenses | -498 | -440 | -814 | -1.172 | -1.951 |
| EBITDA | -585 | -591 | 565 | 1.023 | 1.433 |
| Depreciation & amort. | -28 | -23 | -12 | -8 | -0 |
| EBIT | -613 | -614 | 553 | 1.015 | 1.433 |
| Net financials | -0 | -2 | -20 | -2 | -91 |
| Profit before tax | -613 | -616 | 534 | 1.013 | 1.341 |
| Tax | 74 | -0 | -223 | 223 | 323 |
| Net profit | -687 | -616 | 757 | 790 | 1.018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.820 | 1.513 | 2.915 | 3.060 | 4.938 |
| Equity | -748 | -1.363 | -606 | 183 | 1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.567 | 2.877 | 3.521 | 2.877 | 3.732 |
| Total debt | 2.567 | 2.877 | 3.521 | 2.877 | 3.732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GM Founder | Founder | 2012 |
JC Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gyda Merete Vela | Founder | 0 companies |
| Juan Carlos Vela | Management | 0 companies |