| Revenue | DKK 4,9M | +20% |
| EBITDA | DKK 2,1M | +12% |
| Net profit | DKK 184K | +287% |
| Total assets | DKK 70,6M | +14% |
| Equity | DKK 26,5M | +1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.551 | 8.010 | 1.677 | 4.103 | 4.942 |
| Staff expenses | -2.052 | -2.201 | -2.233 | -2.188 | -2.798 |
| EBITDA | 5.499 | 5.809 | -556 | 1.915 | 2.144 |
| Depreciation & amort. | -1.460 | -1.712 | -1.675 | -1.106 | -1.261 |
| EBIT | 4.039 | 4.097 | -2.231 | 810 | 883 |
| Net financials | -597 | -576 | -693 | -723 | -656 |
| Profit before tax | 3.442 | 3.521 | -2.924 | 87 | 228 |
| Tax | 662 | 770 | -639 | 39 | 44 |
| Net profit | 2.780 | 2.751 | -2.284 | 48 | 184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.467 | 63.923 | 60.270 | 61.834 | 70.633 |
| Equity | 17.806 | 20.557 | 18.272 | 26.320 | 26.503 |
| Long-term debt | 14.214 | 13.471 | 12.793 | 12.107 | 18.173 |
| Short-term debt | 19.930 | 26.769 | 27.148 | 20.738 | 23.146 |
| Total debt | 34.145 | 40.241 | 39.942 | 32.844 | 41.320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Søholm | Management | 0 companies |
| Finn Søholm Jørgensen | Chairman | 0 companies |
| Birthe Nielsen | Board of Directors | 0 companies |
| Poul Knudsen | Board of Directors | 0 companies |