| Revenue | DKK 226K | -66% |
| EBITDA | DKK 226K | -66% |
| Net profit | DKK 184K | -67% |
| Total assets | DKK 1,7M | +14% |
| Equity | DKK 1,6M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 590 | 533 | 403 | 193 | 396 | 117 | 1.155 | 555 | 279 | 191 | 671 | 226 |
| Staff expenses | -57 | -375 | -359 | -421 | -417 | -407 | -299 | -435 | -365 | -335 | -302 | -0 | -0 |
| EBITDA | 329 | 215 | 174 | -19 | -224 | -12 | -182 | 720 | 191 | -55 | -110 | 671 | 226 |
| Depreciation & amort. | -0 | -0 | -27 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 215 | 148 | -49 | -224 | -12 | -182 | 720 | 191 | -55 | -110 | 671 | 226 |
| Net financials | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | -6 | -0 | 10 |
| Profit before tax | 326 | 211 | 148 | -49 | -224 | -12 | -182 | 720 | 193 | -54 | -117 | 671 | 236 |
| Tax | 82 | 53 | 35 | -0 | -0 | -0 | -0 | 54 | 42 | -0 | -0 | 110 | 52 |
| Net profit | 245 | 159 | 113 | -49 | -224 | -12 | -182 | 666 | 151 | -54 | -117 | 561 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 617 | 742 | 700 | 507 | 507 | 320 | 880 | 1.147 | 962 | 792 | 1.471 | 1.679 |
| Equity | 325 | 483 | 649 | 600 | 375 | 363 | 181 | 812 | 963 | 909 | 792 | 1.353 | 1.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 133 | 93 | 100 | 132 | 144 | 138 | 68 | 184 | 53 | 0 | 118 | 35 |
| Total debt | 231 | 133 | 93 | 100 | 132 | 144 | 138 | 68 | 184 | 53 | 0 | 118 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|