| Revenue | DKK 257K | -73% |
| EBITDA | DKK 133K | -82% |
| Net profit | DKK 104K | -82% |
| Total assets | DKK 2M | -13% |
| Equity | DKK 1,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | 37 | -8 | -5 | 228 | 175 | 152 | 191 | 347 | 371 | 665 | 953 | 257 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | -20 | -8 | -5 | 170 | 121 | 89 | 96 | 264 | 232 | 569 | 757 | 133 |
| Depreciation & amort. | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -489 | -20 | -8 | -5 | 170 | 121 | 89 | 96 | 264 | 232 | 569 | 757 | 133 |
| Net financials | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 2 | 3 |
| Profit before tax | -489 | -20 | -8 | -5 | 170 | 121 | 89 | 96 | 263 | 232 | 569 | 759 | 137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 | 68 | 134 | 193 | 33 |
| Net profit | -489 | -20 | -8 | -5 | 170 | 121 | 89 | 96 | 202 | 164 | 434 | 566 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 4 | 0 | 2 | 216 | 341 | 605 | 756 | 1.159 | 1.062 | 1.830 | 2.273 | 1.981 |
| Equity | 11 | -9 | -17 | -22 | 149 | 270 | 359 | 456 | 658 | 822 | 1.256 | 1.745 | 1.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 13 | 17 | 24 | 67 | 71 | 246 | 301 | 501 | 240 | 574 | 528 | 252 |
| Total debt | 148 | 13 | 17 | 24 | 67 | 71 | 246 | 301 | 501 | 240 | 574 | 528 | 252 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Zartov | Board of Directors | 0 companies |
| Louise Arbs | Board of Directors | 0 companies |
| Lisbet Elming | Chairman | 0 companies |