| Revenue | DKK 64K | +28% |
| EBITDA | DKK 64K | +28% |
| Net profit | DKK 3,5M | +9289% |
| Total assets | DKK 4,5M | +199% |
| Equity | DKK 63K | +102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -43 | -28 | 14 | 90 | 49 | 98 | -3.079 | -127 | 13 | 13 | 372 | 50 | 64 |
| Staff expenses | -14 | -0 | -0 | -0 | -0 | -0 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -43 | -28 | -15 | 90 | 49 | -22 | -3.079 | -135 | 13 | 13 | 372 | 50 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -43 | -28 | -15 | 90 | 49 | -22 | -3.079 | -135 | 13 | 13 | 372 | 50 | 64 |
| Net financials | 168 | 36 | -75 | -1.393 | 1.111 | -304 | 491 | 94 | -72 | -30 | -88 | -89 | -88 | 3.415 |
| Profit before tax | 127 | -7 | -103 | -1.407 | 1.201 | -255 | 469 | -2.985 | -207 | -17 | -75 | 284 | -38 | 3.479 |
| Tax | 32 | -1 | 3 | -0 | -0 | -0 | 2 | -65 | -18 | -7 | -19 | 59 | -0 | -0 |
| Net profit | 94 | -5 | -106 | -1.407 | 1.201 | -255 | 467 | -2.920 | -190 | -11 | -56 | 225 | -38 | 3.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.743 | 2.430 | 507 | 182 | 3.277 | 3.386 | 3.800 | 1.339 | 1.309 | 1.327 | 1.359 | 1.567 | 1.518 | 4.542 |
| Equity | 174 | 169 | 63 | -1.345 | -144 | -399 | 67 | -2.853 | -3.042 | -3.053 | -3.109 | -2.884 | -2.922 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.500 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.568 | 2.260 | 444 | 1.527 | 920 | 1.285 | 3.733 | 4.191 | 4.352 | 4.380 | 4.468 | 4.452 | 4.439 | 4.479 |
| Total debt | 3.568 | 2.260 | 444 | 1.527 | 3.420 | 3.785 | 3.733 | 4.191 | 4.352 | 4.380 | 4.468 | 4.452 | 4.439 | 4.479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|