| Revenue | DKK -11K | +31% |
| EBITDA | DKK -11K | -31% |
| Net profit | DKK -6K | +31% |
| Total assets | DKK 119K | +4% |
| Equity | DKK 56K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -128 | -112 | -6 | -5 | -5 | -4 | -4 | -11 | -8 | -8 | -10 | -8 | -11 |
| Staff expenses | -408 | -318 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -463 | -446 | 55 | -6 | -3 | 72 | -4 | -4 | -11 | -8 | -8 | -10 | -8 | -11 |
| Depreciation & amort. | 3 | 7 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -467 | -454 | -43 | -6 | -3 | 72 | -4 | -4 | -11 | -8 | -8 | -10 | -8 | -11 |
| Net financials | -11 | -134 | -4 | 0 | 0 | 0 | -17 | 0 | 0 | -1 | -1 | -1 | -1 | 4 |
| Profit before tax | -477 | -588 | -47 | -6 | -3 | 72 | -22 | -4 | -11 | -9 | -9 | -11 | -9 | -6 |
| Tax | -119 | -143 | -9 | 38 | 1 | 39 | -1 | -1 | -0 | -4 | -2 | -2 | -0 | -0 |
| Net profit | -358 | -445 | -38 | -44 | -4 | 33 | -21 | -3 | -11 | -5 | -7 | -9 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 837 | 134 | 97 | 98 | 132 | 111 | 116 | 116 | 120 | 122 | 114 | 114 | 119 |
| Equity | -278 | 77 | -761 | -806 | 87 | 128 | 107 | 104 | 93 | 88 | 80 | 72 | 62 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.306 | 760 | 896 | 903 | 12 | 4 | 4 | 12 | 24 | 33 | 42 | 43 | 52 | 63 |
| Total debt | 1.306 | 760 | 896 | 903 | 12 | 4 | 4 | 12 | 24 | 33 | 42 | 43 | 52 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2012 | — | — |
DG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBG Holding ApS | Company | 50.0% | 50.0% | 2024 |
JWG Holding 2 ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wagner Guldager | Management | 0 companies |
| Daniel Guldager | Management | 0 companies |