| Revenue | DKK -6K | +119% |
| EBITDA | DKK -6K | -119% |
| Net profit | DKK 53K | +303% |
| Total assets | DKK 208K | +39% |
| Equity | DKK 81K | +197% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -4 | -5 | -16 | -6 | -7 | -5 | -5 | -4 | -5 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | -5 | -16 | -6 | -7 | -5 | -5 | -4 | -5 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -5 | -16 | -6 | -7 | -5 | -5 | -4 | -5 | -3 | -6 |
| Net financials | -1 | -0 | -0 | -0 | -0 | -97 | -46 | -0 | 105 | 75 | -78 | 15 | 59 |
| Profit before tax | -5 | -8 | -5 | -5 | -16 | -103 | -52 | -5 | 100 | 71 | -83 | 13 | 53 |
| Tax | -1 | 3 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| Net profit | -4 | -9 | -4 | -4 | -12 | -102 | -51 | -4 | 101 | 71 | -82 | 13 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 205 | 210 | 201 | 223 | 120 | 76 | 34 | 137 | 212 | 136 | 150 | 208 |
| Equity | 183 | 192 | 173 | 117 | 125 | 24 | -27 | -74 | 24 | 96 | 14 | 27 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 13 | 37 | 84 | 98 | 97 | 103 | 108 | 112 | 116 | 122 | 122 | 128 |
| Total debt | 40 | 13 | 37 | 84 | 98 | 97 | 103 | 108 | 112 | 116 | 122 | 122 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |