| Revenue | DKK 899K | -14% |
| EBITDA | DKK 9K | -95% |
| Net profit | DKK -46K | -144% |
| Total assets | DKK 3,2M | -6% |
| Equity | DKK 1,9M | -2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.135 | 1.257 | 1.062 | 1.045 | 899 |
| Staff expenses | -948 | -865 | -810 | -861 | -890 |
| EBITDA | 187 | 392 | 253 | 184 | 9 |
| Depreciation & amort. | -67 | -67 | -38 | -3 | -4 |
| EBIT | 120 | 325 | 215 | 181 | 5 |
| Net financials | -27 | -3 | 3 | -47 | -65 |
| Profit before tax | 93 | 322 | 217 | 133 | -60 |
| Tax | 10 | 77 | 49 | 30 | -15 |
| Net profit | 83 | 245 | 168 | 103 | -46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.878 | 2.875 | 3.110 | 3.442 | 3.224 |
| Equity | 1.432 | 1.677 | 1.795 | 1.898 | 1.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.434 | 1.196 | 1.316 | 1.542 | 1.372 |
| Total debt | 1.434 | 1.196 | 1.316 | 1.542 | 1.372 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2012 |
BB Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bak Pedersen | Management | 0 companies |
| Brit Biltrup | Management | 0 companies |