| Revenue | DKK -271K | -126% |
| EBITDA | DKK -393K | -147% |
| Net profit | DKK -316K | -150% |
| Total assets | DKK 695K | -43% |
| Equity | DKK -13K | -102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | — | — | — | -40 | -24 | 1.872 | 314 | -56 | -206 | 153 | 1.054 | -271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -80 | -99 | -6 | -222 | -88 |
| EBITDA | 52 | 0 | 0 | 0 | -40 | -24 | 1.872 | 302 | -137 | -305 | 146 | 831 | -393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -5 | -18 | -5 |
| EBIT | 52 | 0 | 0 | 0 | -40 | -24 | 1.868 | 297 | -142 | -310 | 141 | 813 | -399 |
| Net financials | 0 | 0 | 0 | 0 | -24 | -0 | -0 | -1 | -4 | -1 | -0 | -1 | -4 |
| Profit before tax | 52 | 0 | 0 | 0 | -63 | -24 | 1.868 | 296 | -145 | -311 | 141 | 812 | -403 |
| Tax | 12 | -0 | -0 | -0 | -20 | -5 | 411 | 71 | -29 | -68 | 31 | 181 | -87 |
| Net profit | 40 | 0 | 0 | 0 | -43 | -19 | 1.457 | 226 | -116 | -243 | 110 | 631 | -316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 0 | 0 | 0 | 323 | 1.817 | 2.247 | 831 | 633 | 215 | 261 | 1.213 | 695 |
| Equity | 60 | 0 | 0 | 0 | 257 | 238 | 1.695 | 420 | 304 | 62 | 171 | 803 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -235 | 0 | 0 | 0 | 67 | 1.580 | 552 | 410 | 329 | 153 | 89 | 398 | 708 |
| Total debt | -235 | 0 | 0 | 0 | 67 | 1.580 | 552 | 410 | 329 | 153 | 89 | 398 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2012 | — | — |
KH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALLAS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jacob Dall | Management | 0 companies |
| Kenny Hansen | Founder | 0 companies |