| Revenue | DKK 255,1M | +4211% |
| EBITDA | DKK 255,1M | +7546% |
| Net profit | DKK 244,2M | +1726% |
| Total assets | DKK 319,8M | +169% |
| Equity | DKK 317M | +335% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 336.776 | 513.733 | 31.645 | 5.917 | 255.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285.135 | 414.818 | 22.901 | -3.426 | 255.111 |
| Depreciation & amort. | -53.423 | -82.297 | -9.512 | -9.882 | -6.510 |
| EBIT | 231.712 | 332.521 | 13.389 | -13.308 | 248.601 |
| Net financials | -4.349 | 28.293 | -3.859 | -1.709 | -4.257 |
| Profit before tax | 227.363 | 360.814 | 9.530 | -15.017 | 244.345 |
| Tax | -0 | -0 | -0 | -0 | 163 |
| Net profit | 227.363 | 360.814 | 9.530 | -15.017 | 244.182 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.351.507 | 1.218.189 | 135.859 | 118.893 | 319.795 |
| Equity | 318.180 | 678.994 | 87.827 | 72.810 | 316.992 |
| Long-term debt | 465.736 | 364.810 | 43.038 | 43.910 | 0 |
| Short-term debt | 567.591 | 174.386 | 4.994 | 2.173 | 2.803 |
| Total debt | 1.033.327 | 539.196 | 48.032 | 46.083 | 2.803 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Management | Management | 2012 – 2012 |
TM Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
JL Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Trond Myklebust | Chief Executive Officer | 0 companies |
| Jan Lybecker Steffensen | Chief Executive Officer | 0 companies |
| Ulrik Hegelund | Board of Directors | 0 companies |
| Christian Wilhelm Berg | Chairman | 0 companies |
| Tord Ytterdahl | Board of Directors | 0 companies |
| Niels Jørgen Refslund Kindberg | Board of Directors | 0 companies |
| Øyvind Olsen Hatlestad | Chairman | 0 companies |