| Revenue | DKK -14K | -10% |
| EBITDA | DKK -14K | +10% |
| Net profit | DKK 4,7M | +361% |
| Total assets | DKK 15,4M | +120% |
| Equity | DKK 11M | +71% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -16 | -11 | -13 | 241 | -14 | -11 | -18 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.921 | -129 | -84 | -206 | -234 | -11 | 27 | 241 | -14 | -11 | -18 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.921 | -129 | -184 | -206 | -234 | -11 | 27 | 241 | -14 | -11 | -18 | -15 | -14 |
| Net financials | 1.923 | -127 | -73 | 727 | 44 | -708 | 134 | 39 | 1.895 | 1.174 | 1.782 | 1.035 | 4.680 |
| Profit before tax | 1.921 | -130 | -190 | 521 | -189 | -720 | 161 | 279 | 1.882 | 1.163 | 1.764 | 1.020 | 4.666 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -0 | 1 | -0 | 2 | -24 |
| Net profit | 1.921 | -130 | -190 | 521 | -189 | -720 | 161 | 255 | 1.882 | 1.162 | 1.764 | 1.018 | 4.691 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.715 | 2.193 | 1.877 | 2.260 | 1.855 | 2.528 | 2.460 | 2.368 | 3.258 | 4.413 | 6.194 | 6.999 | 15.371 |
| Equity | 2.001 | 1.775 | 1.487 | 1.908 | 1.716 | 893 | 948 | 1.095 | 2.866 | 3.915 | 5.564 | 6.464 | 11.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.039 | 981 | 924 | 0 | 0 | 0 | 0 | 3.440 |
| Short-term debt | 714 | 418 | 390 | 351 | 140 | 596 | 530 | 350 | 392 | 498 | 630 | 535 | 121 |
| Total debt | 714 | 418 | 390 | 351 | 140 | 1.635 | 1.512 | 1.273 | 392 | 498 | 630 | 535 | 3.561 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|