| Revenue | DKK 639K | +38% |
| EBITDA | DKK 639K | +38% |
| Net profit | DKK 1,5M | -8% |
| Total assets | DKK 19,2M | +8% |
| Equity | DKK 18,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -6 | -6 | -6 | 19 | 70 | 110 | 131 | 348 | 314 | 455 | 462 | 639 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 700 | 887 | 785 | -6 | 7 | 70 | 110 | 131 | 348 | 314 | 455 | 462 | 639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -11 | -60 | -79 | -82 | -82 |
| EBIT | -13 | 700 | 887 | 785 | -6 | 7 | 68 | 107 | 129 | 338 | 254 | 376 | 380 | 557 |
| Net financials | 720 | 721 | 915 | 785 | 904 | 1.196 | 1.040 | 1.172 | 1.083 | 1.177 | 566 | 988 | 1.374 | 1.097 |
| Profit before tax | 707 | 714 | 908 | 779 | 898 | 1.203 | 1.108 | 1.280 | 1.212 | 1.515 | 820 | 1.364 | 1.754 | 1.654 |
| Tax | -1 | 2 | 5 | 0 | 0 | 4 | 16 | 21 | 20 | 88 | 56 | 99 | 107 | 145 |
| Net profit | 708 | 712 | 903 | 778 | 898 | 1.200 | 1.091 | 1.259 | 1.192 | 1.427 | 764 | 1.265 | 1.647 | 1.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.652 | 8.058 | 8.662 | 9.194 | 10.033 | 11.309 | 11.871 | 13.974 | 14.585 | 17.227 | 15.886 | 16.195 | 17.836 | 19.179 |
| Equity | 7.640 | 8.052 | 8.655 | 9.134 | 9.732 | 10.632 | 11.423 | 12.381 | 13.274 | 14.400 | 14.714 | 15.679 | 17.027 | 18.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 |
| Short-term debt | 13 | 6 | 6 | 61 | 301 | 678 | 448 | 1.592 | 1.311 | 2.827 | 1.171 | 515 | 809 | 498 |
| Total debt | 13 | 6 | 6 | 61 | 301 | 678 | 448 | 1.592 | 1.311 | 2.827 | 1.171 | 515 | 809 | 944 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|