| Revenue | DKK -17K | -280% |
| EBITDA | DKK -17K | -280% |
| Net profit | DKK -10K | -205% |
| Total assets | DKK 590K | -2% |
| Equity | DKK 108K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | 9 | -9 | -4 | -3 | 4 | 7 | 14 | 12 | 9 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | 9 | -9 | -4 | -3 | 4 | 7 | 14 | 12 | 9 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | 9 | -9 | -4 | -3 | 4 | 7 | 14 | 12 | 9 | -17 |
| Net financials | 3 | 3 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 5 |
| Profit before tax | -3 | -4 | -7 | 12 | -6 | -1 | -1 | 7 | 9 | 15 | 14 | 12 | -12 |
| Tax | -1 | -1 | -2 | 3 | -0 | -2 | -1 | 1 | 2 | 3 | 3 | 3 | -3 |
| Net profit | -2 | -3 | -5 | 9 | -6 | 1 | 0 | 5 | 7 | 12 | 11 | 9 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 380 | 376 | 389 | 380 | 383 | 386 | 398 | 416 | 411 | 510 | 599 | 590 |
| Equity | 78 | 75 | 70 | 79 | 73 | 73 | 73 | 79 | 86 | 97 | 108 | 117 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 383 | 460 | 460 |
| Short-term debt | 305 | 305 | 306 | 310 | 308 | 310 | 313 | 19 | 30 | 14 | 19 | 22 | 22 |
| Total debt | 305 | 305 | 306 | 310 | 308 | 310 | 313 | 319 | 330 | 314 | 402 | 482 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 2012 | — | — |
SB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITAVIS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Udengård Bendix | Management | 0 companies |
| Stig Bendix Bendixen | Management | 0 companies |