| Revenue | DKK 2,7M | -49% |
| EBITDA | DKK -447K | -232% |
| Net profit | DKK -551K | -276% |
| Total assets | DKK 5,6M | +5% |
| Equity | DKK 236K | -76% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.376 | 198 | 28 | -85 | 513 | 1.109 | 789 | 150 | 4.753 | 4.941 | 3.964 | 5.417 | 2.750 |
| Staff expenses | -867 | -226 | -0 | -0 | -251 | -962 | -832 | -0 | -3.328 | -4.735 | -3.405 | -5.046 | -3.197 |
| EBITDA | 509 | -28 | 28 | -85 | 262 | 144 | -43 | 150 | 1.424 | 205 | 559 | 340 | -447 |
| Depreciation & amort. | -72 | -87 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -12 | -11 | -11 | -73 |
| EBIT | 437 | -114 | 28 | -85 | 262 | 141 | -47 | 146 | 1.420 | 194 | 548 | 329 | -521 |
| Net financials | -198 | -12 | 0 | -5 | -6 | -3 | -28 | -3 | -15 | -20 | 21 | 103 | -103 |
| Profit before tax | 239 | -126 | 28 | -90 | 256 | 141 | -75 | 143 | 1.405 | 174 | 568 | 432 | -624 |
| Tax | 111 | -0 | -0 | -0 | 16 | 31 | -11 | 32 | 309 | 39 | 134 | 119 | -72 |
| Net profit | 128 | -126 | 28 | -90 | 241 | 110 | -63 | 111 | 1.096 | 135 | 434 | 313 | -551 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 236 | 279 | 85 | 588 | 939 | 493 | 484 | 2.928 | 2.130 | 2.677 | 5.312 | 5.578 |
| Equity | 208 | 82 | 111 | 21 | 262 | 371 | 308 | 419 | 1.515 | 1.240 | 674 | 987 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 34 | 110 | 0 | 980 |
| Short-term debt | 391 | 154 | 168 | 64 | 326 | 567 | 184 | 64 | 1.106 | 856 | 1.893 | 4.325 | 4.363 |
| Total debt | 391 | 154 | 168 | 64 | 326 | 567 | 184 | 64 | 1.413 | 890 | 2.003 | 4.325 | 5.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lenina Coleman | Founder | 0 companies |