| Revenue | DKK -61K | -119% |
| EBITDA | DKK 5K | -99% |
| Net profit | DKK 9K | -97% |
| Total assets | DKK 965K | +3% |
| Equity | DKK 690K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | -21 | 89 | -10 | 28 | 30 | 11 | 12 | -25 | 40 | 288 | 315 | -61 |
| Staff expenses | -52 | -4 | -21 | -17 | -28 | -27 | -4 | -3 | -4 | -11 | -17 | -58 | -66 |
| EBITDA | 20 | -25 | 68 | 7 | -0 | 4 | 7 | 9 | -29 | 51 | 305 | 373 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -25 | 68 | 7 | -0 | 4 | 7 | 9 | -29 | 51 | 305 | 373 | 5 |
| Net financials | -6 | -1 | -2 | -2 | -0 | -2 | -1 | -1 | -1 | -1 | 0 | 4 | 8 |
| Profit before tax | 13 | -10 | 66 | 5 | -0 | 2 | 5 | 8 | -30 | 50 | 305 | 377 | 13 |
| Tax | 4 | 8 | 16 | 2 | -0 | 1 | 2 | 2 | -7 | 11 | 67 | 84 | 5 |
| Net profit | 9 | -18 | 49 | 3 | -0 | 2 | 4 | 5 | -24 | 39 | 238 | 293 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 191 | 188 | 190 | 170 | 171 | 203 | 238 | 357 | 594 | 576 | 934 | 965 |
| Equity | 89 | 71 | 121 | 124 | 124 | 126 | 129 | 135 | 111 | 151 | 388 | 682 | 690 |
| Long-term debt | 18 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 38 | 67 | 66 | 46 | 46 | 73 | 103 | 246 | 443 | 187 | 253 | 274 |
| Total debt | 84 | 120 | 67 | 66 | 46 | 46 | 73 | 103 | 246 | 443 | 187 | 253 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|