| Revenue | DKK 2,9M | -75% |
| EBITDA | DKK -2,2M | -125% |
| Net profit | DKK -3,1M | -144% |
| Total assets | DKK 18,6M | -19% |
| Equity | DKK 9,2M | -31% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -950 | 856 | 1.360 | 1.672 | 5.336 | 4.140 | 3.459 | 2.242 | 1.739 | -3.844 | 5.625 | 11.748 | 2.925 |
| Staff expenses | -937 | -682 | -1.248 | -1.655 | -3.551 | -3.555 | -1.967 | -1.863 | -3.065 | -2.106 | -2.788 | -2.958 | -5.119 |
| EBITDA | -11 | 174 | 94 | 17 | 1.785 | 584 | 1.492 | 379 | -1.326 | -5.951 | 2.838 | 8.790 | -2.194 |
| Depreciation & amort. | -0 | -0 | -0 | -273 | -340 | -527 | -368 | -342 | -271 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 174 | 94 | -256 | 1.445 | 58 | 1.124 | 37 | -1.597 | -5.951 | 2.838 | 8.790 | -2.194 |
| Net financials | -1 | -2 | -22 | -51 | -37 | -70 | -21 | 22 | -12 | 123 | -272 | 163 | -879 |
| Profit before tax | -12 | 172 | 72 | -307 | 1.407 | -13 | 1.103 | 59 | -1.609 | -5.828 | 2.566 | 8.952 | -3.073 |
| Tax | -5 | 47 | 58 | 68 | 252 | -117 | 276 | 97 | -278 | -1.268 | 909 | 1.968 | -0 |
| Net profit | -7 | 125 | 14 | -375 | 1.155 | 104 | 828 | -38 | -1.331 | -4.560 | 1.657 | 6.985 | -3.073 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 862 | 1.891 | 1.542 | 3.136 | 3.811 | 6.252 | 8.463 | 8.598 | 12.446 | 14.267 | 22.868 | 18.555 |
| Equity | 87 | 212 | 1.332 | 957 | 2.112 | 3.013 | 3.841 | 3.803 | 2.236 | 5.827 | 7.484 | 13.351 | 9.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -350 | 650 | 392 | 566 | 937 | 798 | 2.266 | 4.534 | 6.362 | 6.618 | 6.783 | 9.517 | 9.395 |
| Total debt | -350 | 650 | 559 | 566 | 937 | 798 | 2.276 | 4.600 | 6.362 | 6.618 | 6.783 | 9.517 | 9.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dharma Holding 2017 ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
THE POTENTIAL PROJECT INTERNATIONAL ApS | Company | 10.0% | 0.0% | 2025 |
| Individual | 5.0% | 10.0% | 2025 | |
| Individual | 5.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Wolfgang Ricke | Founder | 0 companies |
| Charles-Antoine Emmanuel T. Janssen | Board of Directors | 0 companies |
| Rasmus Wassard Hougaard | Chairman | 0 companies |
| Erick Robert Maurice Rinner | Board of Directors | 0 companies |
| Jacqueline Anne Carter | Board of Directors | 0 companies |
| Robert Charles Stembridge | Board of Directors | 0 companies |
| Ladislas de Guerre | Board of Directors | 0 companies |