| Revenue | DKK 45K | +22% |
| EBITDA | DKK -30K | +61% |
| Net profit | DKK -56K | +44% |
| Total assets | DKK 8,7M | -2% |
| Equity | DKK 8,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -15 | -11 | -12 | -11 | -11 | -26 | -11 | -11 | 57 | 52 | 51 | 37 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 | -75 |
| EBITDA | -52 | -15 | -11 | -12 | -11 | -11 | -26 | -11 | -11 | 57 | 52 | 51 | -75 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -206 | -206 | -206 | -206 | -172 |
| EBIT | -52 | -15 | -11 | -12 | -11 | -11 | -26 | -11 | -46 | -149 | -155 | -155 | -282 | -202 |
| Net financials | 287 | 192 | 196 | 281 | 286 | 313 | 170 | 159 | 132 | 129 | -83 | 130 | 153 | 130 |
| Profit before tax | 235 | 177 | 186 | 269 | 276 | 302 | 144 | 148 | 87 | -20 | -238 | -25 | -129 | -72 |
| Tax | 69 | 44 | 46 | 63 | 61 | 66 | 32 | 33 | 19 | -4 | -52 | -6 | -28 | -16 |
| Net profit | 166 | 133 | 140 | 206 | 215 | 235 | 112 | 115 | 68 | -16 | -186 | -19 | -101 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.054 | 12.138 | 12.182 | 12.304 | 12.414 | 12.550 | 12.514 | 10.647 | 10.599 | 9.583 | 9.267 | 9.139 | 8.920 | 8.743 |
| Equity | 12.048 | 12.084 | 12.128 | 12.236 | 12.351 | 12.485 | 12.494 | 10.609 | 10.569 | 9.553 | 9.254 | 9.120 | 8.902 | 8.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 54 | 54 | 68 | 64 | 65 | 20 | 38 | 11 | 15 | 13 | 19 | 18 | 19 |
| Total debt | 6 | 54 | 54 | 68 | 64 | 65 | 20 | 38 | 11 | 15 | 13 | 19 | 18 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|