| Revenue | DKK 10,1M | +7% |
| EBITDA | DKK 22,4M | +70% |
| Net profit | DKK 15,4M | +63% |
| Total assets | DKK 175M | +8% |
| Equity | DKK 75,5M | -27% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.159 | 9.244 | 9.570 | 9.461 | 10.106 |
| Staff expenses | -782 | -1.151 | -1.085 | -1.541 | -1.732 |
| EBITDA | 11.259 | 19.681 | -1.950 | 13.195 | 22.389 |
| Depreciation & amort. | -201 | -194 | -223 | -251 | -251 |
| EBIT | 11.059 | 19.486 | -2.173 | 12.944 | 22.138 |
| Net financials | -476 | -343 | -231 | -848 | -2.407 |
| Profit before tax | 10.583 | 19.144 | -2.404 | 12.096 | 19.731 |
| Tax | 2.332 | 4.231 | -513 | 2.664 | 4.341 |
| Net profit | 8.251 | 14.913 | -1.891 | 9.432 | 15.390 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 154.640 | 166.805 | 157.132 | 161.822 | 174.998 |
| Equity | 85.095 | 99.893 | 97.884 | 104.115 | 75.505 |
| Long-term debt | 41.302 | 34.667 | 24.864 | 23.050 | 38.958 |
| Short-term debt | 10.862 | 11.640 | 15.398 | 13.842 | 35.952 |
| Total debt | 52.164 | 46.307 | 40.262 | 36.892 | 74.910 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KD Founder | Founder | 2012 |
MF Management | Management | 2026 |
CF Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Døssing Frikjær | Founder | 0 companies |
| Mickey Foss Sachse | Management | 0 companies |
| Claus Foss Wolstrup | Management | 0 companies |