| Revenue | DKK -8K | +18% |
| EBITDA | DKK -161K | -2372% |
| Net profit | DKK -183K | -2849% |
| Total assets | DKK 39K | -54% |
| Equity | DKK -479K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.836 | 747 | 1.029 | 1.141 | 1.694 | 2.261 | 3.503 | 3.686 | -171 | 1.155 | -8 | -7 | -8 |
| Staff expenses | -505 | -243 | -232 | -288 | -502 | -693 | -1.479 | -1.456 | -54 | -1.123 | -0 | -0 | -0 |
| EBITDA | -206 | 25 | 103 | 152 | 163 | 7 | -60 | 81 | -225 | 32 | -34 | -7 | -161 |
| Depreciation & amort. | -0 | -6 | -10 | -10 | -10 | -27 | 2 | -28 | -40 | -40 | -0 | -0 | -0 |
| EBIT | -206 | 19 | 94 | 142 | 153 | -20 | -63 | 53 | -266 | -8 | -34 | -7 | -161 |
| Net financials | -1 | 0 | 0 | 0 | -79 | 0 | -7 | -17 | -74 | -40 | 12 | -14 | -7 |
| Profit before tax | -207 | 19 | 94 | 142 | 74 | -20 | -70 | 36 | -340 | -48 | -23 | -21 | -168 |
| Tax | -0 | -47 | 24 | 59 | 78 | -0 | -19 | -1 | -0 | -0 | -0 | -27 | 15 |
| Net profit | -207 | 66 | 70 | 83 | -3 | -20 | -51 | 37 | -340 | -48 | -23 | 7 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 389 | 287 | 206 | 414 | 522 | 1.255 | 944 | 245 | 1.418 | 42 | 85 | 39 |
| Equity | -127 | -61 | 9 | 116 | 113 | 121 | 70 | 108 | -232 | -280 | -303 | -296 | -479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 508 | 22 | 0 | 0 |
| Short-term debt | 542 | 497 | 300 | 92 | 304 | 401 | 1.184 | 837 | 120 | 1.190 | 323 | 381 | 518 |
| Total debt | 542 | 497 | 300 | 92 | 304 | 401 | 1.184 | 837 | 478 | 1.698 | 345 | 381 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVISIONSFIRMAET HORNBÆK ApS | Company | 100.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kai Hornbæk | Chief Executive Officer | 0 companies |