| Revenue | DKK 360K | -67% |
| EBITDA | DKK -565K | -274% |
| Net profit | DKK -615K | -328% |
| Total assets | DKK 738K | -42% |
| Equity | DKK -2M | -46% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.468 | 1.620 | 985 | 1.085 | 360 |
| Staff expenses | -1.329 | -1.421 | -1.303 | -760 | -925 |
| EBITDA | 139 | 199 | -318 | 325 | -565 |
| Depreciation & amort. | -17 | -12 | -11 | -16 | -0 |
| EBIT | 121 | 187 | -329 | 309 | -565 |
| Net financials | -95 | -127 | -37 | -42 | -50 |
| Profit before tax | 26 | 60 | -366 | 267 | -615 |
| Tax | 15 | 21 | 257 | -3 | -0 |
| Net profit | 11 | 39 | -623 | 270 | -615 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.906 | 2.514 | 1.331 | 1.265 | 738 |
| Equity | -1.026 | -987 | -1.610 | -1.339 | -1.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.932 | 3.501 | 2.941 | 2.604 | 2.693 |
| Total debt | 2.932 | 3.501 | 2.941 | 2.604 | 2.693 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Founder | Founder | 2012 |
KM Founder | Founder | 2012 |
| Former (1) | ||
JH Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Hjorth | Founder | 0 companies |
| Jan Hjorth | Management | 0 companies |
| Karin Marinussen | Founder | 0 companies |
| Andreas Hjorth | Chairman | 0 companies |