| Revenue | DKK -19K | -3% |
| EBITDA | DKK -19K | +3% |
| Net profit | DKK -12K | +40% |
| Total assets | DKK 194K | -42% |
| Equity | DKK 170K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -8 | -9 | -9 | -8 | -8 | -7 | -8 | -9 | -9 | -10 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -8 | -9 | -9 | -8 | -8 | -7 | -8 | -9 | -9 | -10 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -8 | -9 | -9 | -8 | -8 | -7 | -8 | -9 | -9 | -10 | -20 | -19 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 807 | 309 | -5 | -21 | -45 | 0 | 7 |
| Profit before tax | -10 | -8 | -8 | -9 | -9 | -8 | -8 | 800 | 301 | -14 | -31 | -55 | -20 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -8 | -8 | -9 | -9 | -8 | -8 | 800 | 301 | -14 | -31 | -55 | -20 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 68 | 60 | 52 | 44 | 36 | 36 | 728 | 918 | 791 | 646 | 473 | 336 | 194 |
| Equity | 70 | 63 | 55 | 46 | 37 | 29 | 21 | 713 | 903 | 777 | 632 | 459 | 317 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 6 | 8 | 8 | 15 | 15 | 14 | 14 | 14 | 14 | 19 | 24 |
| Total debt | 5 | 5 | 5 | 6 | 8 | 8 | 15 | 15 | 14 | 14 | 14 | 14 | 19 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|