| Revenue | DKK 15,3M | +54% |
| EBITDA | DKK 3,9M | +6% |
| Net profit | DKK 2,9M | +8% |
| Total assets | DKK 15,6M | +23% |
| Equity | DKK 7,5M | +63% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 632 | 3.696 | 5.442 | 9.902 | 15.269 |
| Staff expenses | -535 | -1.193 | -4.563 | -6.211 | -11.361 |
| EBITDA | 97 | 2.503 | 880 | 3.691 | 3.909 |
| Depreciation & amort. | -49 | -73 | -80 | -203 | -264 |
| EBIT | 48 | 2.430 | 800 | 3.488 | 3.645 |
| Net financials | -34 | -3 | 39 | -35 | 97 |
| Profit before tax | 14 | 2.427 | 839 | 3.453 | 3.741 |
| Tax | 4 | 534 | 184 | 765 | 844 |
| Net profit | 10 | 1.892 | 655 | 2.688 | 2.897 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.449 | 5.282 | 4.707 | 12.661 | 15.568 |
| Equity | 746 | 2.639 | 1.894 | 4.581 | 7.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.517 | 2.509 | 2.757 | 7.259 | 7.776 |
| Total debt | 2.517 | 2.509 | 2.757 | 7.259 | 7.776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frank Rasmussen | Management | 0 companies |
| Brian Søltoft Holmboe | Board of Directors | 0 companies |
| Hans Peter Søltoft Holmboe | Chairman | 0 companies |