| Revenue | DKK 1,3M | +193% |
| EBITDA | DKK 413K | +481% |
| Net profit | DKK 298K | +482% |
| Total assets | DKK 1M | +62% |
| Equity | DKK 385K | +84% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | -8 | 44 | 16 | 48 | 93 | -41 | 7 | 177 | 88 | 568 | 459 | 1.346 |
| Staff expenses | -234 | -43 | -6 | -2 | -1 | -0 | -0 | -0 | -217 | -1 | -250 | -567 | -932 |
| EBITDA | 292 | -51 | 38 | 14 | 47 | 93 | -21 | 7 | -40 | 87 | 319 | -109 | 413 |
| Depreciation & amort. | -23 | -15 | -34 | -27 | -31 | -14 | 10 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBIT | 269 | -66 | 4 | -12 | 16 | 80 | -31 | 7 | -40 | 87 | 319 | -109 | 395 |
| Net financials | 0 | 0 | -2 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -6 | 8 | -5 |
| Profit before tax | 269 | -66 | 2 | -13 | 16 | 79 | -31 | 6 | -40 | 86 | 312 | -100 | 391 |
| Tax | 67 | -16 | 1 | 2 | 3 | 17 | -7 | 1 | -9 | 19 | 72 | -22 | 93 |
| Net profit | 202 | -50 | 1 | -15 | 13 | 62 | -24 | 5 | -31 | 67 | 240 | -78 | 298 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 786 | 192 | 257 | 173 | 209 | 283 | 141 | 162 | 167 | 252 | 707 | 641 | 1.040 |
| Equity | 282 | 184 | 136 | 72 | 85 | 146 | 122 | 127 | 96 | 163 | 346 | 209 | 385 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 71 | 0 | 56 |
| Short-term debt | 494 | 8 | 120 | 102 | 124 | 117 | 19 | 35 | 72 | 89 | 290 | 433 | 590 |
| Total debt | 494 | 8 | 120 | 102 | 124 | 136 | 19 | 35 | 72 | 89 | 361 | 433 | 646 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|