| Revenue | DKK -4K | — |
| EBITDA | DKK -38K | -123% |
| Net profit | DKK 1,9M | +374% |
| Total assets | DKK 5,4M | +71% |
| Equity | DKK 2,7M | +229% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 19 | 17 | 0 | 4 | 25 | 0 | 0 | 0 | 0 | 0 | -4 |
| Staff expenses | -0 | -0 | -16 | -16 | -2 | -2 | -17 | -7 | -8 | -8 | -6 | -10 | -33 |
| EBITDA | 0 | 0 | -11 | -5 | -7 | -7 | -0 | -16 | -21 | -26 | -18 | -17 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -11 | -5 | -7 | -7 | -0 | -16 | -21 | -26 | -18 | -17 | -37 |
| Net financials | 0 | 0 | -266 | 775 | -434 | -233 | 605 | 1.299 | -915 | 16 | -303 | 519 | 2.417 |
| Profit before tax | 0 | 0 | -278 | 770 | -441 | -239 | 605 | 1.284 | -936 | -10 | -322 | 502 | 2.380 |
| Tax | -0 | -0 | -65 | 169 | -92 | -53 | 133 | 282 | -206 | -2 | -71 | 110 | 524 |
| Net profit | 0 | 0 | -213 | 601 | -349 | -187 | 472 | 1.001 | -730 | -8 | -251 | 392 | 1.856 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 829 | 1.604 | 1.310 | 1.343 | 2.299 | 3.623 | 2.891 | 2.967 | 2.647 | 3.137 | 5.360 |
| Equity | 80 | 80 | -133 | 468 | 119 | -67 | 405 | 1.406 | 676 | 668 | 417 | 809 | 2.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 961 | 1.136 | 1.191 | 1.411 | 1.894 | 2.217 | 2.216 | 2.299 | 2.230 | 2.328 | 2.696 |
| Total debt | 0 | 0 | 961 | 1.136 | 1.191 | 1.411 | 1.894 | 2.217 | 2.216 | 2.299 | 2.230 | 2.328 | 2.696 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|