| Revenue | DKK -20K | -102% |
| EBITDA | DKK -20K | -102% |
| Net profit | DKK -22K | -103% |
| Total assets | DKK 90K | -91% |
| Equity | DKK 77K | -90% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | 2.656 | 3.353 | 345 | -231 | 3.443 | 2.631 | 1.018 | -20 |
| Staff expenses | -841 | -1.912 | -2.113 | -2.077 | -1.400 | -2.889 | -941 | -124 | -0 |
| EBITDA | -969 | 744 | 1.240 | -1.732 | -1.630 | 554 | 1.689 | 894 | -20 |
| Depreciation & amort. | -2 | -5 | -5 | -2 | -10 | -10 | -10 | -0 | -0 |
| EBIT | -972 | 739 | 1.235 | -1.735 | -1.640 | 544 | 1.679 | 894 | -20 |
| Net financials | -41 | -177 | -131 | -165 | -8 | -81 | -15 | -10 | -3 |
| Profit before tax | -1.013 | 562 | 1.104 | -1.900 | -1.648 | 463 | 1.664 | 884 | -22 |
| Tax | -247 | 153 | 263 | 8 | -0 | 21 | 369 | 194 | -0 |
| Net profit | -766 | 409 | 841 | -1.907 | -1.648 | 442 | 1.295 | 690 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.190 | 3.202 | 6.768 | 2.045 | 269 | 6.675 | 2.411 | 1.017 | 90 |
| Equity | -686 | -277 | 564 | -1.343 | 172 | 614 | 1.909 | 799 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.876 | 3.479 | 5.484 | 3.388 | 97 | 5.121 | 501 | 217 | 13 |
| Total debt | 2.876 | 3.479 | 5.484 | 3.388 | 97 | 5.121 | 501 | 217 | 13 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POMEROL HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
PRAGMA HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pietro Pulis | Board of Directors | 0 companies |