| Revenue | DKK 1,5M | +147% |
| EBITDA | DKK -596K | -331% |
| Net profit | DKK -652K | -297% |
| Total assets | DKK 10,3M | +142% |
| Equity | DKK 2,8M | -19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 894 | 843 | 1.303 | 1.199 | 1.305 | 1.825 | 1.573 | 3.439 | 2.760 | 1.286 | 605 | 1.493 |
| Staff expenses | -1.065 | -777 | -818 | -872 | -771 | -439 | -987 | -463 | -708 | -915 | -1.188 | -743 | -554 |
| EBITDA | -489 | 117 | 25 | 431 | 428 | 866 | 809 | 1.110 | 2.731 | 1.848 | 98 | -138 | -596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -10 | -13 | -13 | -16 | -37 | -64 |
| EBIT | -489 | 117 | 25 | 431 | 428 | 865 | 800 | 1.099 | 2.719 | 1.835 | 83 | -175 | -660 |
| Net financials | -0 | -0 | -0 | -1 | -11 | 2 | 6 | 19 | -12 | -19 | 8 | -4 | 8 |
| Profit before tax | -489 | 117 | 25 | 430 | 416 | 867 | 806 | 1.118 | 2.707 | 1.816 | 91 | -180 | -652 |
| Tax | -29 | 30 | -30 | 1 | 102 | 191 | 179 | 248 | 595 | 402 | 21 | -16 | -0 |
| Net profit | -460 | 87 | 55 | 429 | 314 | 676 | 627 | 871 | 2.111 | 1.414 | 70 | -164 | -652 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 567 | 644 | 1.160 | 1.167 | 1.199 | 1.902 | 3.591 | 8.856 | 6.124 | 4.370 | 4.236 | 10.272 |
| Equity | -380 | -293 | -238 | 191 | 505 | 756 | 1.083 | 1.954 | 3.065 | 3.979 | 3.649 | 3.485 | 2.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 401 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 860 | 883 | 969 | 662 | 404 | 601 | 1.237 | 5.791 | 2.146 | 706 | 752 | 7.439 |
| Total debt | 655 | 860 | 883 | 969 | 662 | 404 | 699 | 1.637 | 5.791 | 2.146 | 706 | 752 | 7.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2012 | — | — |
KS Management | Management | 2012 | — | — |
AM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solgård Holding ApS | Company | 100.0% | 100.0% | 2017 |
H.V.M. HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Vibeke Lund Meldgaard | Management | 0 companies |
| Karsten Solgård | Management | 0 companies |
| Arne Meldgaard | Management | 0 companies |