| Revenue | DKK 2,3M | +19% |
| EBITDA | DKK 1,2M | +57% |
| Net profit | DKK 486K | +209% |
| Total assets | DKK 3,2M | +8% |
| Equity | DKK 1,4M | +52% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.231 | 2.334 | 1.334 | 1.975 | 2.347 |
| Staff expenses | -1.787 | -1.601 | -854 | -1.223 | -1.148 |
| EBITDA | 1.444 | 727 | 463 | 745 | 1.173 |
| Depreciation & amort. | -343 | -364 | -436 | -533 | -538 |
| EBIT | 1.101 | 363 | 27 | 212 | 635 |
| Net financials | -19 | -16 | -9 | -11 | -11 |
| Profit before tax | 1.082 | 347 | 18 | 202 | 624 |
| Tax | 239 | 77 | 4 | 44 | 138 |
| Net profit | 843 | 269 | 13 | 157 | 486 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.676 | 2.145 | 2.228 | 2.964 | 3.213 |
| Equity | 1.546 | 1.016 | 779 | 936 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.056 |
| Short-term debt | 2.104 | 1.097 | 1.420 | 2.016 | 728 |
| Total debt | 2.104 | 1.097 | 1.420 | 2.016 | 1.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen | Management | 0 companies |