| Revenue | DKK 11,6M | -2% |
| EBITDA | DKK 7M | -14% |
| Net profit | DKK 7M | -14% |
| Total assets | DKK 6,1M | +11% |
| Equity | DKK 400K | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.938 | 5.756 | 6.625 | 11.804 | 11.608 |
| Staff expenses | -2.983 | -2.601 | -2.562 | -3.641 | -4.581 |
| EBITDA | 8.955 | 3.155 | 4.063 | 8.163 | 7.028 |
| Depreciation & amort. | -24 | -20 | -11 | -0 | -9 |
| EBIT | 8.931 | 3.135 | 4.051 | 8.163 | 7.019 |
| Net financials | -41 | -54 | -196 | 16 | -7 |
| Profit before tax | 8.890 | 3.081 | 3.856 | 8.179 | 7.012 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.890 | 3.081 | 3.856 | 8.179 | 7.012 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.147 | 4.844 | 3.282 | 5.483 | 6.095 |
| Equity | 537 | 400 | 400 | 400 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.610 | 4.444 | 2.882 | 5.083 | 5.695 |
| Total debt | 8.610 | 4.444 | 2.882 | 5.083 | 5.695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Founder | Founder | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Nørgaard | Founder | 0 companies |
| Thomas Fugl | Board of Directors | 0 companies |
| Bo Løkke Karmark | Board of Directors | 0 companies |
| Christian Swane Mourier | Chairman | 0 companies |
| Flemming Bøgely Holstrup | Chairman | 0 companies |
| Claus Fisker | Chairman | 0 companies |