| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +43% |
| Net profit | DKK 485K | -55% |
| Total assets | DKK 3,3M | +13% |
| Equity | DKK 3,3M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | -5 | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -6 | -6 | -5 | -5 | -7 | -6 | -6 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -6 | -6 | -5 | -5 | -7 | -6 | -6 | -14 | -8 |
| Net financials | 221 | 288 | 157 | 126 | 331 | 176 | 271 | 378 | 253 | 378 | 170 | 1.090 | 494 |
| Profit before tax | 217 | 283 | 152 | 121 | 325 | 170 | 266 | 373 | 246 | 372 | 164 | 1.081 | 485 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -3 | 0 |
| Net profit | 218 | 283 | 153 | 121 | 326 | 170 | 266 | 374 | 247 | 373 | 165 | 1.083 | 485 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 585 | 738 | 835 | 1.060 | 1.131 | 1.231 | 1.505 | 1.643 | 1.903 | 1.953 | 2.921 | 3.304 |
| Equity | — | 581 | 734 | 765 | 991 | 1.061 | 1.227 | 1.501 | 1.639 | 1.899 | 1.949 | 2.917 | 3.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 70 | 70 | 70 | 4 | 4 | 4 | 4 | 4 | 4 | 24 |
| Total debt | 4 | 4 | 4 | 70 | 70 | 70 | 4 | 4 | 4 | 4 | 4 | 4 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|