| Revenue | DKK -24K | +75% |
| EBITDA | DKK -24K | -75% |
| Net profit | DKK 12,7M | +456% |
| Total assets | DKK 33,2M | +38% |
| Equity | DKK 30,7M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -10 | -7 | -8 | -54 | -12 | -10 | -20 | -11 | -11 | -11 | -14 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -5 | -3 | -1 | -42 | 12 | 43 | -20 | -11 | -11 | -11 | -14 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -5 | -3 | -1 | -42 | 12 | 43 | -20 | -11 | -11 | -11 | -14 | -24 |
| Net financials | -385 | 644 | 1.106 | 533 | 94 | 533 | -72 | 344 | 1.033 | 1.049 | 4.267 | 2.234 | 12.629 |
| Profit before tax | -411 | 639 | 1.103 | 531 | 52 | 545 | -28 | 323 | 1.022 | 1.038 | 4.256 | 2.220 | 12.605 |
| Tax | 2 | 3 | 2 | 3 | 6 | 12 | 27 | -20 | -29 | -31 | -34 | -55 | -46 |
| Net profit | -413 | 636 | 1.101 | 528 | 46 | 533 | -55 | 343 | 1.051 | 1.069 | 4.290 | 2.276 | 12.650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 1.600 | 2.714 | 3.374 | 4.007 | 5.673 | 7.672 | 8.070 | 9.120 | 10.328 | 20.776 | 24.057 | 33.228 |
| Equity | 851 | 1.559 | 2.660 | 3.088 | 3.033 | 3.566 | 3.458 | 3.693 | 4.689 | 5.702 | 16.336 | 19.373 | 30.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.804 | 1.587 | 1.369 | 1.147 | 925 | 700 | 0 |
| Short-term debt | 30 | 41 | 55 | 286 | 974 | 2.107 | 2.409 | 2.790 | 3.062 | 3.480 | 3.515 | 3.984 | 2.480 |
| Total debt | 30 | 41 | 55 | 286 | 974 | 2.107 | 4.214 | 4.377 | 4.431 | 4.626 | 4.440 | 4.684 | 2.480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|