| Revenue | DKK 48K | -61% |
| EBITDA | DKK 48K | -61% |
| Net profit | DKK 269K | -78% |
| Total assets | DKK 9,1M | -21% |
| Equity | DKK 6,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | 25 | — | 3 | 52 | 15 | 406 | 0 | -14 | -10 | 336 | 125 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | 25 | 44 | 3 | 52 | 15 | 406 | 0 | -14 | -10 | 336 | 125 | 48 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -18 | -27 | -24 | -12 | -6 | -11 | -28 | -9 | -9 | -9 |
| EBIT | -3 | -10 | 19 | 38 | -14 | 24 | -9 | 394 | -6 | -25 | -38 | 327 | 116 | 39 |
| Net financials | 211 | 351 | 133 | -48 | 148 | 638 | 200 | 284 | 880 | 905 | 287 | -27 | 1.083 | 237 |
| Profit before tax | 208 | 341 | 152 | -10 | 133 | 662 | 191 | 678 | 874 | 880 | 249 | 301 | 1.199 | 276 |
| Tax | -0 | -0 | 2 | 2 | 1 | 3 | -0 | 72 | -0 | 58 | 2 | -38 | -7 | 7 |
| Net profit | 208 | 341 | 150 | -13 | 133 | 659 | 191 | 607 | 874 | 822 | 247 | 338 | 1.206 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.426 | 2.570 | 3.444 | 3.301 | 4.392 | 4.931 | 5.010 | 5.576 | 5.187 | 5.911 | 9.055 | 8.020 | 11.511 | 9.128 |
| Equity | 2.423 | 2.567 | 2.417 | 2.254 | 2.286 | 2.845 | 2.937 | 3.440 | 4.206 | 4.915 | 5.047 | 5.268 | 6.274 | 6.409 |
| Long-term debt | 0 | 0 | 999 | 995 | 2.059 | 2.048 | 2.035 | 2.026 | 946 | 936 | 2.687 | 1.725 | 2.626 | 2.668 |
| Short-term debt | 3 | 3 | 28 | 52 | 46 | 38 | 38 | 110 | 36 | 60 | 1.321 | 1.026 | 2.611 | 51 |
| Total debt | 3 | 3 | 1.027 | 1.047 | 2.105 | 2.086 | 2.073 | 2.136 | 981 | 996 | 4.008 | 2.752 | 5.236 | 2.719 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|