| Revenue | DKK 866K | -32% |
| EBITDA | DKK 686K | +3154% |
| Net profit | DKK 583K | +323% |
| Total assets | DKK 1,1M | -76% |
| Equity | DKK 1,1M | -71% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.253 | 2.685 | 4.202 | 1.270 | 866 |
| Staff expenses | -2.566 | -2.658 | -2.623 | -1.293 | -180 |
| EBITDA | 687 | 28 | 1.579 | -22 | 686 |
| Depreciation & amort. | -153 | -55 | -192 | -275 | -0 |
| EBIT | 534 | -27 | 1.387 | -298 | 686 |
| Net financials | -79 | -104 | -87 | -37 | 62 |
| Profit before tax | 455 | -131 | 1.300 | -335 | 748 |
| Tax | 103 | -44 | 302 | -73 | 165 |
| Net profit | 352 | -87 | 998 | -262 | 583 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.655 | 6.320 | 6.395 | 4.524 | 1.084 |
| Equity | 3.439 | 3.052 | 4.051 | 3.789 | 1.083 |
| Long-term debt | 0 | 539 | 392 | 0 | 0 |
| Short-term debt | 3.216 | 2.729 | 1.952 | 735 | 1 |
| Total debt | 3.216 | 3.268 | 2.344 | 735 | 1 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FR Management | Management | 2004 – 2020 |
KE Management | Management | 1971 – 1997 |
MR Management | Management | 2001 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1971 – 1989 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 1996 – 2002 | |
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1971 – 1993 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Rembert Nielsen | Management | 0 companies |
| Kurt Erling Nielsen | Management | 0 companies |
| Mogens Rasmussen | Management | 0 companies |
| Inge Nielsen | Board of Directors | 0 companies |
| Torben Agerskov | Board of Directors | 0 companies |
| Morten Predstrup | Board of Directors | 0 companies |
| Ole Cato Spang-Hanssen | Chairman | 0 companies |
| Heike Edith Nielsen | Board of Directors | 0 companies |
| Claus Jeffery Jellinggaard | Board of Directors | 0 companies |
| Steen Knudsen | Board of Directors | 0 companies |
| Osama Abdul Kader Al-Erhayem | Board of Directors | 0 companies |
| Heike Edith Nielsen | Board of Directors | 0 companies |