| Revenue | DKK 508K | -60% |
| EBITDA | DKK -11K | -106% |
| Net profit | DKK 185K | +16% |
| Total assets | DKK 787K | -18% |
| Equity | DKK 714K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 627 | 801 | 754 | 907 | 269 | 0 | 689 | 1.081 | 663 | 807 | 277 | 1.143 | 1.259 | 508 |
| Staff expenses | -81 | -153 | -471 | -730 | -133 | -85 | -492 | -648 | -452 | -928 | -250 | -751 | -1.060 | -519 |
| EBITDA | 546 | 648 | 283 | 176 | 135 | -85 | 198 | 433 | 211 | -122 | 27 | 392 | 199 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -5 | -5 | -5 | -7 | -50 | -48 | -48 | -40 | -0 | -0 |
| EBIT | 546 | 648 | 283 | 173 | 131 | -89 | 193 | 426 | 161 | -170 | -21 | 352 | 199 | -11 |
| Net financials | -27 | 202 | -48 | 63 | 1.056 | 551 | -962 | -111 | -56 | 741 | -179 | 5 | 8 | 252 |
| Profit before tax | 518 | 850 | 235 | 236 | 202 | 462 | -769 | 315 | 105 | 571 | -201 | 357 | 208 | 241 |
| Tax | 130 | 213 | 59 | 36 | 44 | 104 | -168 | 71 | 23 | 126 | -42 | 80 | 48 | 56 |
| Net profit | 388 | 637 | 176 | 200 | 158 | 358 | -601 | 244 | 82 | 445 | -159 | 277 | 160 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 1.150 | 1.283 | 1.429 | 1.332 | 1.672 | 991 | 1.181 | 946 | 1.224 | 676 | 1.087 | 966 | 787 |
| Equity | — | 1.018 | 1.096 | 1.196 | 1.253 | 1.508 | 801 | 937 | 709 | 954 | 595 | 754 | 664 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 132 | 187 | 233 | 78 | 164 | 190 | 243 | 237 | 260 | 81 | 333 | 301 | 73 |
| Total debt | 63 | 132 | 187 | 233 | 78 | 164 | 190 | 243 | 237 | 260 | 81 | 333 | 301 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|