| Revenue | DKK -1K | -80% |
| EBITDA | DKK -1K | +80% |
| Net profit | DKK -32K | -24% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK -161K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -12 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -1 |
| Net financials | -9 | -16 | -17 | -17 | -18 | -19 | -19 | -19 | -19 | -19 | -20 | -31 |
| Profit before tax | -7 | -28 | -23 | -23 | -24 | -25 | -26 | -25 | -25 | -25 | -26 | -32 |
| Tax | 3 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -5 | -6 | 0 | -0 |
| Net profit | -10 | -21 | -17 | -18 | -18 | -20 | -20 | -20 | -19 | -20 | -26 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.850 | 1.853 | 1.851 | 1.851 | 1.851 | 1.851 | 1.839 | 1.795 | 1.789 | 1.773 | 2.068 | 1.784 |
| Equity | 70 | 48 | 31 | 14 | -5 | -24 | -44 | -64 | -83 | -103 | -129 | -161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.780 | 1.804 | 1.820 | 1.837 | 1.855 | 1.875 | 1.883 | 1.859 | 1.873 | 1.876 | 2.197 | 1.944 |
| Total debt | 1.780 | 1.804 | 1.820 | 1.837 | 1.855 | 1.875 | 1.883 | 1.859 | 1.873 | 1.876 | 2.197 | 1.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIAK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Winge | Management | 0 companies |