| Revenue | DKK 744K | -285% |
| EBITDA | DKK 744K | +259% |
| Net profit | DKK 519K | +206% |
| Total assets | DKK 2,4M | -32% |
| Equity | DKK -2,7M | +16% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 427 | -3.105 | -423 | -402 | 744 |
| Staff expenses | -191 | -140 | -119 | -27 | -0 |
| EBITDA | 236 | -3.245 | -559 | -469 | 744 |
| Depreciation & amort. | -4 | -0 | -5 | -25 | -42 |
| EBIT | 232 | -3.245 | -564 | -494 | 702 |
| Net financials | -8 | 0 | 0 | -14 | -0 |
| Profit before tax | 224 | -3.245 | -566 | -508 | 701 |
| Tax | 42 | -811 | -124 | -21 | 183 |
| Net profit | 182 | -2.433 | -442 | -487 | 519 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.001 | 1.667 | 2.686 | 3.556 | 2.406 |
| Equity | 195 | -2.239 | -2.733 | -3.220 | -2.702 |
| Long-term debt | 61 | 9 | 1 | 1 | 1 |
| Short-term debt | 745 | 3.897 | 5.418 | 6.775 | 5.107 |
| Total debt | 806 | 3.906 | 5.419 | 6.776 | 5.108 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HW Management | Management | 2012 – 2014 |
KE Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wagner Rasmussen | Management | 0 companies |
| Kaj Erik Willadsen | Chief Executive Officer | 0 companies |
| Joseph Nana Kwame Opoku Dwumfour | Chief Executive Officer | 0 companies |