| Revenue | DKK 190K | — |
| EBITDA | DKK 115K | -81% |
| Net profit | DKK 849K | +46% |
| Total assets | DKK 8,8M | +6% |
| Equity | DKK 7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | -531 | -604 | -325 | -638 | 697 | — | — | — | — | — | — | 0 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 764 | -639 | 706 | 563 | 768 | 891 | 821 | 634 | 694 | 857 | 1.012 | 756 | 614 | 115 |
| Depreciation & amort. | -0 | -0 | -63 | -65 | -81 | -89 | -89 | -89 | -73 | -75 | -76 | -76 | -0 | -0 |
| EBIT | 764 | -639 | 643 | 499 | 687 | 801 | 731 | 545 | 621 | 781 | 936 | 680 | 614 | 115 |
| Net financials | -59 | -45 | -92 | -97 | -134 | -199 | 452 | 362 | 285 | 674 | 843 | 588 | 3 | 760 |
| Profit before tax | 704 | -594 | 551 | 402 | 553 | 602 | 578 | 460 | 557 | 747 | 914 | 660 | 617 | 875 |
| Tax | 202 | -163 | 138 | 112 | -1 | 7 | 14 | 23 | 42 | 22 | 27 | 29 | 34 | 26 |
| Net profit | 502 | -431 | 413 | 290 | 553 | 595 | 563 | 437 | 515 | 724 | 887 | 631 | 583 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.161 | 5.429 | 6.601 | 7.747 | 8.668 | 9.792 | 9.587 | 8.068 | 7.203 | 7.605 | 7.938 | 8.122 | 8.360 | 8.849 |
| Equity | 1.812 | 2.146 | 2.460 | 2.648 | 3.202 | 3.693 | 4.151 | 4.480 | 4.684 | 5.096 | 5.668 | 5.981 | 6.242 | 6.956 |
| Long-term debt | 1.630 | 1.550 | 2.158 | 2.900 | 2.920 | 3.712 | 3.350 | 3.177 | 2.277 | 2.127 | 1.974 | 1.825 | 1.675 | 1.528 |
| Short-term debt | 1.719 | 1.733 | 1.983 | 2.199 | 2.546 | 2.386 | 2.085 | 410 | 242 | 382 | 295 | 315 | 443 | 364 |
| Total debt | 3.349 | 3.283 | 4.141 | 5.099 | 5.466 | 6.098 | 5.436 | 3.587 | 2.518 | 2.509 | 2.270 | 2.141 | 2.118 | 1.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 | |
| Individual | 0.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Poul Willemoes | Founder | 0 companies |