| Revenue | DKK -17K | -22% |
| EBITDA | DKK -17K | +22% |
| Net profit | DKK -11K | +22% |
| Total assets | DKK 1,7M | -23% |
| Equity | DKK 1,7M | -23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -9 | -8 | -9 | -9 | -10 | -10 | -11 | -11 | -62 | -21 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 |
| EBITDA | -14 | -10 | -9 | -8 | -9 | -9 | -10 | -10 | -11 | -11 | -77 | -21 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -9 | -8 | -9 | -9 | -10 | -10 | -11 | -11 | -77 | -21 | -17 |
| Net financials | 54 | 277 | 61 | 185 | 224 | 446 | 389 | 330 | 474 | 315 | 2.919 | 7 | 5 |
| Profit before tax | 40 | 267 | 52 | 177 | 215 | 437 | 380 | 320 | 463 | 303 | 2.842 | -14 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 267 | 52 | 177 | 215 | 437 | 380 | 320 | 463 | 303 | 2.842 | -14 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 830 | 506 | 510 | 566 | 578 | 587 | 582 | 745 | 588 | 3.115 | 2.230 | 1.719 |
| Equity | 120 | 348 | 350 | 477 | 542 | 554 | 564 | 559 | 721 | 565 | 3.107 | 2.192 | 1.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 482 | 156 | 33 | 24 | 23 | 24 | 24 | 24 | 24 | 9 | 38 | 38 |
| Total debt | 560 | 482 | 156 | 33 | 24 | 23 | 24 | 24 | 24 | 24 | 9 | 38 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|