| Revenue | DKK 364K | +120% |
| EBITDA | DKK 74K | +131% |
| Net profit | DKK 6,4M | +177% |
| Total assets | DKK 26,2M | +20% |
| Equity | DKK 24M | +22% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31.308 | — | -312 | -336 | -80 | -205 | 884 | 835 | 562 | 728 | 319 | 166 | 364 |
| Staff expenses | -28.873 | -0 | -648 | -524 | -329 | -235 | -327 | -310 | -428 | -601 | -448 | -408 | -290 |
| EBITDA | 2.836 | 2.007 | -960 | -860 | -408 | -440 | 557 | 525 | 134 | 127 | -129 | -243 | 74 |
| Depreciation & amort. | -2.635 | -2.007 | -42 | -2 | -62 | -62 | -5 | -5 | -13 | -262 | -278 | -0 | -0 |
| EBIT | 201 | 0 | -1.002 | -861 | -470 | -502 | 552 | 520 | 121 | -134 | -406 | -243 | 74 |
| Net financials | -1.842 | 0 | -1.363 | -2.792 | -8.319 | 4.732 | -412 | 2.465 | 6.105 | 2.224 | 1.900 | 2.544 | 6.297 |
| Profit before tax | -375 | 0 | -2.365 | -3.653 | -8.790 | 4.230 | 140 | 2.984 | 6.226 | 2.089 | 1.494 | 2.301 | 6.372 |
| Tax | -732 | -0 | -0 | -0 | -1.414 | -62 | 1.475 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 357 | 0 | -2.365 | -3.653 | -7.376 | 4.291 | -1.336 | 2.984 | 6.226 | 2.089 | 1.494 | 2.301 | 6.372 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.329 | 0 | 50.875 | 27.090 | 18.233 | 20.605 | 16.318 | 17.733 | 21.998 | 22.080 | 21.549 | 21.898 | 26.231 |
| Equity | 37.704 | 0 | 29.433 | 24.852 | 15.992 | 18.368 | 14.043 | 15.483 | 19.709 | 19.798 | 19.291 | 19.592 | 23.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -23.625 | 0 | 21.441 | 2.238 | 2.242 | 2.237 | 2.275 | 2.250 | 2.289 | 2.283 | 2.257 | 2.305 | 2.267 |
| Total debt | -23.625 | 0 | 21.441 | 2.238 | 2.242 | 2.237 | 2.275 | 2.250 | 2.289 | 2.283 | 2.257 | 2.305 | 2.267 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Uno Gunnar Tindberg | Board of Directors | 0 companies |
| Gudrun Granzow | Board of Directors | 0 companies |
| Nikolaj Skat Granzow | Board of Directors | 0 companies |
| Jan Ranners | Chairman | 0 companies |
| Mads-Emil Granzow | Board of Directors | 0 companies |
| Sidsel Granzow | Board of Directors | 0 companies |
| Anders Scheel Frederiksen | Chairman | 0 companies |