| Revenue | DKK -26K | +0% |
| EBITDA | DKK -26K | +0% |
| Net profit | DKK 537K | +11% |
| Total assets | DKK 8,6M | +1% |
| Equity | DKK 8,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.057 | 1.118 | 1.166 | 1.101 | 1.432 | 1.086 | 1.113 | 1.118 | 1.123 | 3.043 | -47 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.057 | 1.118 | 1.166 | 1.101 | 1.432 | 1.086 | 1.113 | 1.118 | 1.123 | 3.043 | -47 | -26 | -26 |
| Depreciation & amort. | -307 | -307 | -307 | -307 | -222 | -222 | -222 | -222 | -222 | -92 | -0 | -0 | -0 |
| EBIT | 751 | 811 | 859 | 794 | 1.210 | 864 | 891 | 896 | 901 | 2.951 | -47 | -26 | -26 |
| Net financials | -458 | -365 | -340 | -318 | -271 | -112 | -79 | 12 | -35 | -181 | -745 | 650 | 716 |
| Profit before tax | 292 | 446 | 519 | 476 | 939 | 752 | 812 | 908 | 866 | 2.769 | -792 | 624 | 689 |
| Tax | 114 | 97 | 45 | 112 | 205 | 166 | 179 | 200 | 192 | 529 | -173 | 138 | 152 |
| Net profit | 179 | 349 | 474 | 364 | 734 | 586 | 633 | 707 | 674 | 2.240 | -619 | 486 | 537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.241 | 17.921 | 17.698 | 17.479 | 14.668 | 14.634 | 16.243 | 16.256 | 16.418 | 9.280 | 7.618 | 8.513 | 8.627 |
| Equity | 2.351 | 2.700 | 3.174 | 3.538 | 4.273 | 4.859 | 5.492 | 6.199 | 6.873 | 9.113 | 7.494 | 7.981 | 8.472 |
| Long-term debt | 12.181 | 11.848 | 11.419 | 10.477 | 7.363 | 7.120 | 8.627 | 7.788 | 7.128 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.909 | 2.568 | 2.363 | 2.702 | 2.158 | 1.743 | 1.174 | 1.281 | 1.392 | 159 | 123 | 533 | 155 |
| Total debt | 15.091 | 14.417 | 13.783 | 13.180 | 9.522 | 8.863 | 9.801 | 9.070 | 8.519 | 159 | 123 | 533 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|