| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -5 | -3 | -3 | -134 | 967 | 273 | -113 | -11 | -16 | -9 | -2 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -5 | -3 | -3 | -134 | 967 | 273 | -113 | -11 | -16 | -9 | -2 | — |
| Depreciation & amort. | -1 | -4 | -4 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -9 | -7 | -7 | -141 | 967 | 273 | -113 | -11 | -16 | -9 | -2 | — |
| Net financials | 0 | 0 | 0 | 0 | -38 | -176 | -85 | -2 | -2 | -2 | -3 | -3 | 0 |
| Profit before tax | 2 | -9 | -7 | -7 | -100 | 791 | 189 | -116 | -13 | -18 | -12 | -5 | — |
| Tax | 1 | -2 | -2 | -2 | 40 | 178 | 43 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -7 | -5 | -5 | -140 | 613 | 146 | -115 | -13 | -18 | -12 | -5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 82 | 76 | 70 | 2.001 | 2.902 | 329 | 38 | 33 | 20 | 20 | 13 | 0 |
| Equity | 81 | 75 | 69 | 65 | -75 | 537 | 83 | -32 | -45 | -63 | -75 | -81 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 1.375 | 1.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 4 | 4 | 4 | 701 | 931 | 246 | 70 | 79 | 83 | 95 | 94 | 0 |
| Total debt | 8 | 4 | 4 | 4 | 2.076 | 2.365 | 246 | 70 | 79 | 83 | 95 | 94 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Unofficial title | Unofficial title | 2020 | — | — |
KM Management | Management | 2012 | — | — |
TD Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. K. ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
RUMIE Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Køppen Fenger-Mieritz | Unofficial title | 0 companies |
| Karsten Mark Andersen | Management | 0 companies |
| Tommy Doile Laursen | Management | 0 companies |
| Allan Apuschkin Jensen | Board of Directors | 0 companies |
| Per Bjørndal | Chairman | 0 companies |
| Jeppe Ruby Laursen | Chairman | 0 companies |