| Revenue | DKK 556K | -2% |
| EBITDA | DKK 76K | -31% |
| Net profit | DKK 49K | -33% |
| Total assets | DKK 314K | -67% |
| Equity | DKK 147K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 416 | 1.016 | 300 | 0 | 212 | 359 | 637 | 160 | 588 | 816 | 454 | 565 | 556 |
| Staff expenses | -196 | -245 | -236 | -135 | -0 | -54 | -320 | -548 | -356 | -231 | -377 | -351 | -456 | -480 |
| EBITDA | -36 | -35 | 134 | -38 | 0 | 159 | 40 | 89 | -196 | 357 | 439 | 103 | 109 | 76 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -0 | -4 | -0 | -0 | -7 | -7 | -9 | -15 | -15 | -15 |
| EBIT | -41 | -39 | 130 | -42 | 0 | 154 | 40 | 89 | -203 | 350 | 430 | 88 | 95 | 61 |
| Net financials | 0 | 0 | -1 | 0 | 0 | -12 | -6 | -2 | -3 | -1 | -4 | -1 | 2 | 3 |
| Profit before tax | -41 | -39 | 129 | -42 | 0 | 142 | 34 | 87 | -206 | 349 | 426 | 87 | 96 | 64 |
| Tax | -0 | -0 | 14 | -0 | -0 | 44 | 6 | 19 | -44 | 77 | 95 | 20 | 22 | 15 |
| Net profit | -41 | -39 | 115 | -42 | 0 | 98 | 28 | 67 | -161 | 272 | 331 | 67 | 74 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 61 | 210 | 112 | 112 | 324 | 379 | 531 | 316 | 556 | 1.029 | 898 | 945 | 314 |
| Equity | 39 | -0 | 115 | 73 | 73 | 170 | 147 | 214 | 53 | 325 | 656 | 723 | 197 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 20 | 19 | 16 |
| Short-term debt | 50 | 61 | 95 | 39 | 39 | 153 | 232 | 317 | 264 | 227 | 277 | 149 | 723 | 147 |
| Total debt | 50 | 61 | 95 | 39 | 39 | 153 | 232 | 317 | 264 | 227 | 367 | 169 | 742 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simons Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Storgaard Andersen | Management | 0 companies |