| Revenue | DKK -194K | +233% |
| EBITDA | DKK -195K | -235% |
| Net profit | DKK -138K | -89% |
| Total assets | DKK 18K | -95% |
| Equity | DKK 2K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.119 | 667 | 589 | 270 | 671 | 343 | 260 | 164 | -94 | 314 | -58 | -194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | — | -78 | -39 | -6 | -14 | 276 | 126 | 31 | 9 | -5 | 314 | -58 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -78 | -39 | -6 | -14 | 276 | 126 | 31 | 9 | -5 | 314 | -58 | -195 |
| Net financials | 0 | 0 | -0 | -0 | -0 | 0 | 3 | 41 | -0 | 5 | -22 | -15 | 57 |
| Profit before tax | — | -78 | -39 | -6 | -14 | 276 | 129 | 71 | 9 | 1 | 293 | -73 | -138 |
| Tax | -0 | -19 | -9 | -1 | 0 | 61 | 31 | 19 | 2 | 1 | 67 | -0 | -0 |
| Net profit | — | -60 | -30 | -5 | -14 | 214 | 98 | 53 | 6 | 0 | 226 | -73 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 306 | 174 | 305 | 279 | 613 | 756 | 211 | 289 | 178 | 478 | 369 | 18 |
| Equity | 180 | 120 | 90 | 85 | 71 | 285 | 384 | 100 | 106 | 107 | 333 | 201 | 2 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 186 | 84 | 220 | 208 | 328 | 357 | 66 | 159 | 26 | 125 | 148 | 16 |
| Total debt | 367 | 186 | 84 | 220 | 208 | 328 | 357 | 94 | 170 | 26 | 125 | 148 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |