| Revenue | DKK 13,8M | -5% |
| EBITDA | DKK 232K | -79% |
| Net profit | DKK 32K | -95% |
| Total assets | DKK 7,1M | -29% |
| Equity | DKK 537K | -55% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.321 | 8.037 | 12.116 | 14.307 | 15.903 | 19.947 | 21.453 | 21.166 | 17.185 | 17.669 | 14.528 | 13.763 |
| Staff expenses | -0 | -4.407 | -6.979 | -10.426 | -13.411 | -13.812 | -18.379 | -21.026 | -20.506 | -16.291 | -16.704 | -13.406 | -13.529 |
| EBITDA | — | 914 | 1.058 | 1.689 | 896 | 2.090 | 1.567 | 428 | 658 | 894 | 966 | 1.122 | 232 |
| Depreciation & amort. | -0 | -17 | -27 | -38 | -47 | -63 | -83 | -110 | -84 | -69 | -80 | -57 | -62 |
| EBIT | — | 896 | 1.031 | 1.652 | 849 | 2.027 | 1.484 | 318 | 574 | 825 | 886 | 1.065 | 170 |
| Net financials | 0 | -4 | -11 | -75 | -66 | -25 | -11 | -49 | -86 | -140 | -156 | -173 | -119 |
| Profit before tax | — | 893 | 1.020 | 1.576 | 783 | 2.002 | 1.473 | 269 | 490 | 685 | 729 | 892 | 50 |
| Tax | -0 | 213 | 248 | 386 | 180 | 445 | 332 | 63 | 111 | 153 | 164 | 225 | 18 |
| Net profit | — | 680 | 772 | 1.190 | 603 | 1.557 | 1.141 | 206 | 379 | 532 | 566 | 667 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.931 | 4.229 | 5.657 | 5.250 | 7.116 | 7.474 | 6.859 | 12.117 | 12.560 | 9.341 | 9.979 | 7.130 |
| Equity | — | 1.192 | 1.365 | 1.855 | 1.257 | 2.215 | 2.156 | 1.262 | 1.440 | 1.172 | 1.138 | 1.205 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 748 | 0 | 2.039 | 2.112 | 2.185 | 2.187 |
| Short-term debt | 0 | 1.648 | 2.727 | 3.786 | 3.950 | 4.867 | 5.284 | 4.822 | 10.648 | 9.167 | 5.747 | 6.154 | 4.061 |
| Total debt | 0 | 1.648 | 2.727 | 3.786 | 3.950 | 4.867 | 5.284 | 5.570 | 10.648 | 11.206 | 7.858 | 8.339 | 6.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.B. HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
APO HOLDING ApS | Company | 25.0% | 20.0% | 2016 |
KENNETH KLITGAARD JENSEN HOLDING ApS | Company | 25.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bjerregaard | Management | 0 companies |
| Hugo Christian Svaneeng | Chairman | 0 companies |
| Kenneth Klitgaard Jensen | Board of Directors | 0 companies |
| Alex Poulsen | Chairman | 0 companies |